| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 369 887 € | - | - | - | - | - | - | 360 657 € | 9230 € | 0 € | 4383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4847 € | 0 € | 4847 € | - | 0 € | 4847 € |
| 2024 | 379 697 € | - | - | - | - | - | - | 370 047 € | 9650 € | 0 € | 6445 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3205 € | 0 € | 3205 € | - | 0 € | 3205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5534 € | 0 € | 3337 € | 36 171 € | 45 042 € | 0 € | 0 € | 0 € | 0 € | 45 042 € | - | 13 312 € | 0 € | 0 € | 31 730 € | 45 042 € | 45 042 € |
| 2024 | 2775 € | 0 € | 1343 € | 37 381 € | 41 499 € | 0 € | 0 € | 0 € | 0 € | 41 499 € | - | 14 616 € | 0 € | 0 € | 26 883 € | 41 499 € | 41 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 740 € | 7.7% | 9140 € | 19 680 € | 60% |
| 2023 | 44 310 € | 9.2% | 7910 € | 18 330 € | 60% |
| 2022 | 40 560 € | - | 5930 € | 15 470 € | 6 |