| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 753 € | - | - | - | - | - | - | 6020 € | 40 733 € | 1052 € | 4583 € | 18 900 € | 2797 € | 0 € | 0 € | 28 € | - | 16 € | - | - | 51 213 € | 0 € | 51 213 € | - | 0 € | 51 213 € |
| 2024 | 3488 € | - | - | - | - | - | - | 3862 € | -374 € | 1749 € | 6914 € | 0 € | 2613 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -11 660 € | 8 € | -11 668 € | - | 0 € | -11 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 855 € | 0 € | 11 716 € | 0 € | 43 571 € | 26 477 € | 0 € | 16 594 € | 43 071 € | 86 642 € | - | 10 120 € | 5237 € | 0 € | 71 285 € | 86 642 € | 86 642 € |
| 2024 | 383 € | 0 € | 3263 € | 0 € | 3646 € | 25 105 € | 0 € | 19 973 € | 45 078 € | 48 724 € | - | 9152 € | 19 500 € | 0 € | 20 072 € | 48 724 € | 48 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 71.3% | 370 € | 1780 € | 10% |
| 2023 | 3550 € | 73.1% | 1110 € | 1790 € | 10% |
| 2022 | 13 210 € | - | 1650 € | 2220 € | 1 |