| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 792 € | - | - | - | - | - | - | 204 700 € | 54 092 € | 0 € | 29 025 € | 56 531 € | 0 € | 0 € | 0 € | 1469 € | - | 358 € | - | - | 82 709 € | 0 € | 82 709 € | - | 0 € | 82 709 € |
| 2023 | 275 604 € | - | - | - | - | - | - | 249 322 € | 26 282 € | 0 € | 29 819 € | 82 527 € | 0 € | 0 € | 0 € | 816 € | - | 193 318 € | - | - | -113 512 € | 0 € | -113 512 € | - | 0 € | -113 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3462 € | 0 € | 245 963 € | 17 318 € | 266 743 € | 0 € | 0 € | 5299 € | 5299 € | 272 042 € | - | 317 762 € | 0 € | 0 € | -45 720 € | 272 042 € | 272 042 € |
| 2023 | 3041 € | 0 € | 133 192 € | 5302 € | 141 535 € | 0 € | 0 € | 4538 € | 4538 € | 146 073 € | - | 274 502 € | 0 € | 0 € | -128 429 € | 146 073 € | 146 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 330 € | 11.3% | 19 790 € | 43 070 € | 8-11% |
| 2023 | 105 440 € | 37.9% | 18 400 € | 42 650 € | 9-18% |
| 2022 | 76 480 € | - | 15 240 € | 35 110 € | 11 |