| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 445 € | - | - | - | - | - | - | 159 440 € | 134 005 € | 92 942 € | 19 575 € | 0 € | 732 € | 0 € | 0 € | 0 € | - | 591 € | - | - | 20 165 € | 0 € | 20 165 € | - | 0 € | 20 165 € |
| 2023 | 175 846 € | - | - | - | - | - | - | 125 826 € | 50 020 € | 31 776 € | 16 165 € | 0 € | 1421 € | 0 € | 0 € | 0 € | - | 200 € | - | - | 458 € | 0 € | 458 € | - | 0 € | 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 490 € | 0 € | 19 566 € | 6183 € | 36 239 € | 0 € | 0 € | 25 038 € | 25 038 € | 61 277 € | - | 6404 € | 0 € | 0 € | 54 873 € | 61 277 € | 61 277 € |
| 2023 | 1578 € | 0 € | 5795 € | 4655 € | 12 028 € | 0 € | 0 € | 33 039 € | 33 039 € | 45 067 € | - | 10 359 € | 0 € | 0 € | 34 708 € | 45 067 € | 45 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 160 € | 338.6% | 4990 € | 13 850 € | 6+100% |
| 2023 | -8450 € | 192.1% | 4780 € | 7300 € | 3+50% |
| 2022 | 9170 € | - | 3150 € | 4550 € | 2 |