| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 112 011 € | - | - | - | - | - | - | 35 225 € | 76 786 € | 20 779 € | 12 520 € | 0 € | 1417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 070 € | 0 € | 42 070 € | - | 0 € | 42 070 € |
| 2021 | 38 112 € | - | - | - | - | - | - | 15 685 € | 22 427 € | 3525 € | 4062 € | 0 € | 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 530 € | 0 € | 14 530 € | - | 0 € | 14 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2839 € | 0 € | 75 501 € | 0 € | 78 340 € | 0 € | 354 € | 0 € | 354 € | 78 694 € | - | 17 681 € | 0 € | 1713 € | 59 300 € | 78 694 € | 76 981 € |
| 2021 | 4002 € | 0 € | 18 256 € | 0 € | 22 258 € | 0 € | 0 € | 0 € | 0 € | 22 258 € | - | 4718 € | 0 € | 310 € | 17 230 € | 22 258 € | 21 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 470 € | 82.6% | 90 € | 330 € | 2-33% |
| 2022 | 2700 € | - | 1010 € | 2090 € | 3 |