| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 638 619 € | - | - | - | - | - | - | 523 665 € | 114 954 € | 109 512 € | 853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4589 € | 0 € | 4589 € | - | 0 € | 4589 € |
| 2023 | 633 177 € | - | - | - | - | - | - | 537 650 € | 95 527 € | 92 721 € | 767 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2039 € | 0 € | 2039 € | - | 0 € | 2039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 587 € | 0 € | 243 € | 67 959 € | 87 789 € | 0 € | 0 € | 2238 € | 2238 € | 90 027 € | - | 52 460 € | 0 € | 0 € | 37 567 € | 90 027 € | 90 027 € |
| 2023 | 25 646 € | 0 € | 1365 € | 62 778 € | 89 789 € | 0 € | 0 € | 2414 € | 2414 € | 92 203 € | - | 59 225 € | 0 € | 0 € | 32 978 € | 92 203 € | 92 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 500 € | 9.6% | 11 350 € | 25 170 € | 6+50% |
| 2023 | 64 350 € | 32.5% | 8950 € | 20 480 € | 40% |
| 2022 | 48 570 € | - | 7340 € | 17 300 € | 4 |