| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 816 846 € | - | - | - | - | - | - | 2 690 826 € | 126 020 € | 36 824 € | 60 686 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 080 € | 3513 € | 24 567 € | - | 0 € | 24 567 € |
| 2023 | 2 740 055 € | - | - | - | - | - | - | 2 624 860 € | 115 195 € | 45 263 € | 62 251 € | 0 € | 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7097 € | 4921 € | 2176 € | - | 0 € | 2176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 832 € | 0 € | 105 154 € | 296 253 € | 567 239 € | 0 € | 0 € | 62 641 € | 62 641 € | 629 880 € | - | 28 256 € | 0 € | 0 € | 601 624 € | 629 880 € | 629 880 € |
| 2023 | 67 069 € | 0 € | 92 917 € | 622 234 € | 782 220 € | 0 € | 0 € | 63 873 € | 63 873 € | 846 093 € | - | 31 416 € | 0 € | 0 € | 814 677 € | 846 093 € | 846 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 880 € | 0.4% | 25 230 € | 54 410 € | 12-8% |
| 2023 | 608 670 € | 35.8% | 30 160 € | 63 180 € | 13+18% |
| 2022 | 947 560 € | - | 35 310 € | 68 310 € | 11 |