| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 254 € | - | - | - | - | - | - | 20 109 € | 8145 € | 0 € | 2320 € | 0 € | 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5652 € | 0 € | 5652 € | - | 0 € | 5652 € |
| 2023 | 33 993 € | - | - | - | - | - | - | 24 814 € | 9179 € | 0 € | 1811 € | 0 € | 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7240 € | 0 € | 7240 € | - | 0 € | 7240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 606 € | 0 € | 1854 € | 0 € | 21 460 € | 0 € | 0 € | 0 € | 0 € | 21 460 € | - | 139 € | 0 € | 0 € | 21 321 € | 21 460 € | 21 460 € |
| 2023 | 15 951 € | 0 € | 2169 € | 0 € | 18 120 € | 0 € | 0 € | 0 € | 0 € | 18 120 € | - | 2451 € | 0 € | 0 € | 15 669 € | 18 120 € | 18 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2530 € | 39.8% | 510 € | 2590 € | 10% |
| 2023 | 1810 € | 8.6% | 310 € | 2350 € | 10% |
| 2022 | 1980 € | - | 360 € | 2150 € | 1 |