| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 8282 € | - | - | - | - | - | - | 7459 € | 823 € | 0 € | 144 € | 0 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 530 € | 0 € | 530 € | - | 0 € | 530 € |
| 2020 | 4079 € | - | - | - | - | - | - | 5693 € | -1614 € | 0 € | 354 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1988 € | 0 € | -1988 € | - | 0 € | -1988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 42 € | 0 € | 558 € | 0 € | 600 € | 0 € | 0 € | 0 € | 0 € | 600 € | - | 2057 € | 0 € | 0 € | -1457 € | 600 € | 600 € |
| 2020 | 80 € | 0 € | 668 € | 0 € | 748 € | 0 € | 0 € | 0 € | 0 € | 748 € | - | 2735 € | 0 € | 0 € | -1987 € | 748 € | 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 115.0% | 2290 € | 0 € | 10% |
| 2023 | 1070 € | 50.2% | 0 € | 1070 € | 10% |
| 2022 | 2150 € | - | 0 € | 2010 € | 1 |