| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 869 € | - | - | - | - | - | - | 189 292 € | -25 423 € | 0 € | 4092 € | 579 € | 6458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 394 € | 3 € | -35 397 € | - | 0 € | -35 397 € |
| 2023 | 319 894 € | - | - | - | - | - | - | 273 604 € | 46 290 € | 17 € | 3641 € | 61 € | 2010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 683 € | 69 € | 40 614 € | - | 0 € | 40 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3877 € | 0 € | 6262 € | 0 € | 10 139 € | 0 € | 0 € | 4727 € | 4727 € | 14 866 € | - | 12 850 € | 0 € | 0 € | 2016 € | 14 866 € | 14 866 € |
| 2023 | 5630 € | 0 € | 39 731 € | 0 € | 45 361 € | 0 € | 0 € | 7120 € | 7120 € | 52 481 € | - | 15 068 € | 0 € | 0 € | 37 413 € | 52 481 € | 52 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1320 € | 94.1% | 120 € | 200 € | 20% |
| 2023 | -680 € | 88.8% | 110 € | 220 € | 20% |
| 2022 | -6090 € | - | 110 € | 1260 € | 2 |