| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 070 € | - | - | - | - | - | - | 27 607 € | 87 463 € | 41 506 € | 9045 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 912 € | 0 € | 36 912 € | - | 0 € | 36 912 € |
| 2024 | 83 526 € | - | - | - | - | - | - | 24 783 € | 58 743 € | 38 393 € | 12 615 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7735 € | 500 € | 7235 € | - | 0 € | 7235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 668 € | 0 € | 21 059 € | 41 858 € | 76 585 € | 0 € | 0 € | 10 368 € | 10 368 € | 86 953 € | - | 5332 € | 0 € | 0 € | 81 621 € | 86 953 € | 86 953 € |
| 2024 | 16 700 € | 0 € | 16 069 € | 6541 € | 39 310 € | 0 € | 0 € | 8041 € | 8041 € | 47 351 € | - | 2643 € | 0 € | 0 € | 44 708 € | 47 351 € | 47 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 920 € | 13.8% | 4110 € | 5430 € | 50% |
| 2023 | 27 740 € | 211.7% | 3940 € | 6420 € | 5+25% |
| 2022 | 8900 € | - | 2410 € | 4600 € | 4 |