| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 586 974 € | - | - | - | - | - | - | 1 421 151 € | 165 823 € | 0 € | 167 138 € | 672 € | 2532 € | 0 € | 0 € | 647 € | - | 0 € | - | - | -2528 € | 1040 € | -3568 € | - | 0 € | -3568 € |
| 2024 | 1 325 761 € | - | - | - | - | - | - | 1 216 670 € | 109 091 € | 0 € | 70 047 € | 13 007 € | 2549 € | 0 € | 0 € | 633 € | - | 0 € | - | - | 50 135 € | 12 480 € | 37 655 € | - | 0 € | 37 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 352 € | 0 € | 66 432 € | 76 897 € | 195 681 € | 0 € | 0 € | 26 145 € | 26 145 € | 221 826 € | - | 156 140 € | 0 € | 0 € | 65 686 € | 221 826 € | 221 826 € |
| 2024 | 77 337 € | 0 € | 65 897 € | 59 353 € | 202 587 € | 0 € | 0 € | 44 675 € | 44 675 € | 247 262 € | - | 173 848 € | 0 € | 0 € | 73 414 € | 247 262 € | 247 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 327 410 € | 23.0% | 69 940 € | 120 080 € | 36-16% |
| 2023 | 425 060 € | 118.1% | 81 380 € | 142 690 € | 43+19% |
| 2022 | 194 900 € | - | 43 670 € | 79 940 € | 36 |