| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 562 408 € | - | - | - | - | - | - | 351 762 € | 210 646 € | 89 481 € | 12 371 € | 6016 € | 47 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 992 € | 3750 € | 63 242 € | - | 0 € | 63 242 € |
| 2023 | 523 884 € | - | - | - | - | - | - | 299 295 € | 224 589 € | 110 378 € | 10 814 € | 986 € | 31 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 309 € | 4775 € | 68 534 € | - | 0 € | 68 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 407 € | 0 € | 76 271 € | 0 € | 177 678 € | 0 € | 0 € | 125 358 € | 125 358 € | 303 036 € | - | 12 718 € | 0 € | 0 € | 290 318 € | 303 036 € | 303 036 € |
| 2023 | 55 342 € | 0 € | 99 724 € | 0 € | 155 066 € | 0 € | 0 € | 117 957 € | 117 957 € | 273 023 € | - | 30 106 € | 0 € | 0 € | 242 917 € | 273 023 € | 273 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 250 € | 45.7% | 12 100 € | 27 670 € | 8-11% |
| 2023 | 26 240 € | 44.2% | 9850 € | 26 480 € | 9+29% |
| 2022 | 18 200 € | - | 4140 € | 16 280 € | 7 |