| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 31 470 € | - | - | - | - | - | - | 49 765 € | -18 295 € | 207 € | 3908 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 463 € | 0 € | -22 463 € | - | 0 € | -22 463 € |
| 2022 | 28 263 € | - | - | - | - | - | - | 57 433 € | -29 170 € | 165 € | 4261 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 630 € | 0 € | -33 630 € | - | 0 € | -33 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 470 € | 0 € | 150 € | 13 141 € | 13 761 € | 0 € | 0 € | 3773 € | 3773 € | 17 534 € | - | 9522 € | 0 € | 0 € | 8012 € | 17 534 € | 17 534 € |
| 2022 | 272 € | 0 € | 5543 € | 11 834 € | 17 649 € | 0 € | 0 € | 4121 € | 4121 € | 21 770 € | - | 5999 € | 0 € | 0 € | 15 771 € | 21 770 € | 21 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3000 € | 48.5% | 300 € | 2690 € | 3+50% |
| 2023 | 5820 € | 23.4% | 900 € | 5980 € | 2-33% |
| 2022 | 7600 € | - | 1340 € | 6020 € | 3 |