| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 836 022 € | - | - | - | - | - | - | 221 645 € | 614 377 € | 16 060 € | 73 061 € | 0 € | 532 707 € | 0 € | 0 € | 23 876 € | - | 16 € | - | - | 16 409 € | 3600 € | 12 809 € | - | 0 € | 12 809 € |
| 2023 | 946 938 € | - | - | - | - | - | - | 276 228 € | 670 710 € | 3727 € | 70 916 € | 0 € | 616 653 € | 0 € | 0 € | 40 652 € | - | 157 € | - | - | 19 909 € | 2325 € | 17 584 € | - | 0 € | 17 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7657 € | 0 € | 49 664 € | 240 € | 57 561 € | 0 € | 0 € | 2017 € | 2017 € | 59 578 € | - | 39 306 € | 0 € | 0 € | 20 272 € | 59 578 € | 59 578 € |
| 2023 | 8855 € | 0 € | 60 489 € | 240 € | 69 584 € | 0 € | 289 € | 2168 € | 2457 € | 72 041 € | - | 50 178 € | 0 € | 0 € | 21 863 € | 72 041 € | 72 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 580 € | 5.9% | 8560 € | 19 070 € | 60% |
| 2023 | 170 630 € | 86.8% | 7510 € | 18 100 € | 6+20% |
| 2022 | 91 330 € | - | 7330 € | 15 840 € | 5 |