| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9769 € | - | - | - | - | - | - | 0 € | 9769 € | 5026 € | 1121 € | 0 € | 2150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1472 € | 538 € | 934 € | - | 0 € | 934 € |
| 2024 | 7845 € | - | - | - | - | - | - | 0 € | 7845 € | 0 € | 305 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7540 € | 50 € | 7490 € | - | 0 € | 7490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 352 € | 0 € | 4396 € | 0 € | 4748 € | 2840 € | 87 160 € | 0 € | 90 000 € | 94 748 € | - | 32 643 € | 0 € | 0 € | 62 105 € | 94 748 € | 94 748 € |
| 2024 | 1939 € | 0 € | 17 184 € | 0 € | 19 123 € | 2840 € | 87 160 € | 0 € | 90 000 € | 109 123 € | - | 47 951 € | 0 € | 0 € | 61 172 € | 109 123 € | 109 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |