| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 771 € | - | - | - | - | - | - | 14 120 € | 19 651 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 19 646 € | 0 € | 19 646 € | - | 0 € | 19 646 € |
| 2023 | 31 773 € | - | - | - | - | - | - | 19 235 € | 12 538 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 12 536 € | 0 € | 12 536 € | - | 0 € | 12 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 139 € | 0 € | 670 € | 0 € | 58 809 € | 0 € | 0 € | 0 € | 0 € | 58 809 € | - | 3998 € | 0 € | 0 € | 54 811 € | 58 809 € | 58 809 € |
| 2023 | 32 538 € | 0 € | 2698 € | 0 € | 35 236 € | 0 € | 0 € | 0 € | 0 € | 35 236 € | - | 72 € | 0 € | 0 € | 35 164 € | 35 236 € | 35 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 9.4% | 440 € | 700 € | 50% |
| 2023 | 1280 € | 15.3% | 430 € | 830 € | 50% |
| 2022 | 1110 € | - | 410 € | 680 € | 5 |