| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 722 € | - | - | - | - | - | - | 60 158 € | -4436 € | 358 € | 5524 € | 82 € | 7349 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -17 586 € | 0 € | -17 586 € | - | 0 € | -17 586 € |
| 2024 | 50 795 € | - | - | - | - | - | - | 54 191 € | -3396 € | 318 € | 4389 € | 1600 € | 7406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 909 € | 0 € | -13 909 € | - | 0 € | -13 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 € | 0 € | 119 € | 1660 € | 1900 € | 0 € | 0 € | 8589 € | 8589 € | 10 489 € | - | 32 653 € | 50 000 € | 0 € | -72 164 € | 10 489 € | 10 489 € |
| 2024 | 800 € | 0 € | 0 € | 1053 € | 1853 € | 0 € | 0 € | 10 489 € | 10 489 € | 12 342 € | - | 16 920 € | 50 000 € | 0 € | -54 578 € | 12 342 € | 12 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 16.1% | 860 € | 3390 € | 20% |
| 2023 | 3730 € | 11.4% | 670 € | 3370 € | 20% |
| 2022 | 4210 € | - | 530 € | 2570 € | 2 |