| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 481 € | - | - | - | - | - | - | 381 037 € | 115 444 € | 57 305 € | 62 278 € | 6413 € | 0 € | 0 € | 0 € | 339 € | - | 3474 € | - | - | -861 € | 0 € | -861 € | - | 0 € | -861 € |
| 2023 | 493 900 € | - | - | - | - | - | - | 417 160 € | 76 740 € | 51 458 € | 64 479 € | 4239 € | 0 € | 0 € | 0 € | 24 € | - | 101 € | - | - | -35 035 € | 0 € | -35 035 € | - | 0 € | -35 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 777 € | 0 € | 12 725 € | 9288 € | 43 790 € | 0 € | 0 € | 44 059 € | 44 059 € | 87 849 € | - | 68 937 € | 42 394 € | 0 € | -23 482 € | 87 849 € | 87 849 € |
| 2023 | 14 576 € | 0 € | 25 679 € | 8518 € | 48 773 € | 0 € | 0 € | 54 454 € | 54 454 € | 103 227 € | - | 77 062 € | 48 603 € | 0 € | -22 438 € | 103 227 € | 103 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 370 € | 48.0% | 32 110 € | 61 220 € | 180% |
| 2023 | 105 680 € | 29.4% | 30 880 € | 59 960 € | 18+20% |
| 2022 | 81 700 € | - | 17 750 € | 37 720 € | 15 |