| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 39 810 € | -39 810 € | 0 € | 1176 € | 41 647 € | 0 € | 40 000 € | 0 € | 0 € | - | 0 € | - | - | 40 661 € | 0 € | 40 661 € | - | 0 € | 40 661 € |
| 2023 | 0 € | - | - | - | - | - | - | 24 940 € | -24 940 € | 0 € | 855 € | 38 575 € | 0 € | 110 000 € | 0 € | 0 € | - | 0 € | - | - | 122 780 € | 0 € | 122 780 € | - | 0 € | 122 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2817 € | 0 € | 823 222 € | 0 € | 826 039 € | 7 140 000 € | 0 € | 0 € | 7 140 000 € | 7 966 039 € | - | 650 155 € | 0 € | 0 € | 7 315 884 € | 7 966 039 € | 7 966 039 € |
| 2023 | 72 177 € | 0 € | 713 575 € | 0 € | 785 752 € | 7 140 000 € | 0 € | 0 € | 7 140 000 € | 7 925 752 € | - | 650 529 € | 0 € | 0 € | 7 275 223 € | 7 925 752 € | 7 925 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 610 € | 44.1% | 5760 € | 9840 € | 20% |
| 2023 | 10 830 € | 53.4% | 4220 € | 6600 € | 2+100% |
| 2022 | 7060 € | - | 2660 € | 4340 € | 1 |