| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 138 110 € | - | - | - | - | - | - | 67 635 € | 70 475 € | 28 468 € | 21 852 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 155 € | 0 € | 20 155 € | - | 0 € | 20 155 € |
| 2021 | 79 513 € | - | - | - | - | - | - | 14 111 € | 65 402 € | 41 359 € | 11 281 € | 0 € | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 655 € | 0 € | 12 655 € | - | 0 € | 12 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 110 € | 0 € | 49 102 € | 0 € | 61 212 € | 0 € | 0 € | 0 € | 0 € | 61 212 € | - | 8103 € | 0 € | 0 € | 53 109 € | 61 212 € | 61 212 € |
| 2021 | 13 170 € | 0 € | 24 378 € | 0 € | 37 548 € | 0 € | 0 € | 0 € | 0 € | 37 548 € | - | 4594 € | 0 € | 0 € | 32 954 € | 37 548 € | 37 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 108.7% | -10 € | -10 € | - |
| 2023 | 230 € | 96.3% | 190 € | 360 € | - |
| 2022 | 6140 € | - | 2230 € | 4240 € | 1 |