| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 994 € | - | - | - | - | - | - | 40 978 € | 27 016 € | 137 € | 22 819 € | 6 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 4052 € | 0 € | 4052 € | - | 0 € | 4052 € |
| 2024 | 22 653 € | - | - | - | - | - | - | 12 734 € | 9919 € | 24 € | 24 129 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 206 € | - | - | -14 540 € | 0 € | -14 540 € | - | 0 € | -14 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 522 € | 0 € | 1819 € | 1356 € | 24 697 € | 0 € | 0 € | 18 115 € | 18 115 € | 42 812 € | - | 23 710 € | 0 € | 0 € | 19 102 € | 42 812 € | 42 812 € |
| 2024 | 13 396 € | 0 € | 545 € | 482 € | 14 423 € | 0 € | 0 € | 26 582 € | 26 582 € | 41 005 € | - | 25 955 € | 0 € | 0 € | 15 050 € | 41 005 € | 41 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 30.8% | 0 € | 2110 € | 1-50% |
| 2023 | 4380 € | 7.6% | 0 € | 1610 € | 20% |
| 2022 | 4740 € | - | 0 € | 1610 € | 2 |