| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 160 € | - | - | - | - | - | - | 41 453 € | 6707 € | 5245 € | 3636 € | 0 € | 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2562 € | 2438 € | -5000 € | - | 0 € | -5000 € |
| 2024 | 50 798 € | - | - | - | - | - | - | 38 331 € | 12 467 € | 0 € | 4265 € | 0 € | 1342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6860 € | 0 € | 6860 € | - | 0 € | 6860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 709 € | 0 € | 10 214 € | 0 € | 37 923 € | 0 € | 0 € | 670 292 € | 670 292 € | 708 215 € | - | 34 898 € | 697 000 € | 0 € | -23 683 € | 708 215 € | 708 215 € |
| 2024 | 15 155 € | 0 € | 5376 € | 0 € | 20 531 € | 0 € | 0 € | 680 992 € | 680 992 € | 701 523 € | - | 23 206 € | 697 000 € | 0 € | -18 683 € | 701 523 € | 701 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 980 € | 70.1% | 110 € | 2830 € | 10% |
| 2023 | 8220 € | 12.6% | 130 € | 2510 € | 10% |
| 2022 | 7300 € | - | 1010 € | 2140 € | 1 |