| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 783 749 € | - | - | - | - | - | - | 706 426 € | 77 323 € | 52 933 € | 19 229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5161 € | 0 € | 5161 € | - | 0 € | 5161 € |
| 2023 | 639 958 € | - | - | - | - | - | - | 585 952 € | 54 006 € | 24 054 € | 28 320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1632 € | 0 € | 1632 € | - | 0 € | 1632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 033 € | 0 € | 8297 € | 8322 € | 28 652 € | 0 € | 0 € | 17 590 € | 17 590 € | 46 242 € | - | 111 036 € | 0 € | 0 € | -64 794 € | 46 242 € | 46 242 € |
| 2023 | 2616 € | 0 € | 11 144 € | 8524 € | 22 284 € | 0 € | 0 € | 27 500 € | 27 500 € | 49 784 € | - | 70 712 € | 0 € | 0 € | -20 928 € | 49 784 € | 49 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 630 € | 22.6% | 40 700 € | 78 070 € | 20+11% |
| 2023 | 155 530 € | 20.9% | 30 990 € | 56 750 € | 180% |
| 2022 | 128 660 € | - | 25 320 € | 50 290 € | 18 |