| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 361 548 € | - | - | - | - | - | - | 231 872 € | 129 676 € | 198 € | 36 492 € | 1864 € | 967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 883 € | 0 € | 93 883 € | - | 0 € | 93 883 € |
| 2023 | 282 355 € | - | - | - | - | - | - | 196 739 € | 85 616 € | 217 € | 36 978 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 421 € | 0 € | 48 421 € | - | 0 € | 48 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 781 € | 0 € | 54 503 € | 0 € | 68 284 € | 116 € | 0 € | 105 909 € | 106 025 € | 174 309 € | - | 33 130 € | 0 € | 0 € | 141 179 € | 174 309 € | 174 309 € |
| 2023 | 13 654 € | 0 € | 46 213 € | 0 € | 59 867 € | 116 € | 0 € | 9169 € | 9285 € | 69 152 € | - | 21 856 € | 0 € | 0 € | 47 296 € | 69 152 € | 69 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 450 € | 87.1% | 13 540 € | 22 590 € | 6+50% |
| 2023 | 52 080 € | 109.9% | 7780 € | 13 550 € | 40% |
| 2022 | 24 810 € | - | 3940 € | 6030 € | 4 |