| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 834 € | - | - | - | - | - | - | 62 910 € | 146 924 € | 87 260 € | 8885 € | 0 € | 825 € | 0 € | 0 € | 37 € | - | 6511 € | - | - | 43 480 € | 1628 € | 41 852 € | - | 0 € | 41 852 € |
| 2023 | 121 797 € | - | - | - | - | - | - | 30 743 € | 91 054 € | 50 910 € | 3076 € | 7500 € | 505 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 44 041 € | 20 € | 44 021 € | - | 0 € | 44 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 232 € | 0 € | 58 659 € | 0 € | 69 891 € | 0 € | 0 € | 47 338 € | 47 338 € | 117 229 € | - | 19 001 € | 0 € | 0 € | 98 228 € | 117 229 € | 117 229 € |
| 2023 | 7868 € | 0 € | 35 746 € | 0 € | 43 614 € | 0 € | 0 € | 33 013 € | 33 013 € | 76 627 € | - | 13 834 € | 6417 € | 0 € | 56 376 € | 76 627 € | 76 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8250 € | 450.0% | 2970 € | 6710 € | 3+50% |
| 2023 | 1500 € | 330.8% | 1790 € | 2770 € | 2+100% |
| 2022 | -650 € | - | 470 € | 800 € | 1 |