| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 627 € | - | - | - | - | - | - | 0 € | 21 627 € | 0 € | 10 389 € | 0 € | 255 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 10 883 € | 0 € | 10 883 € | - | 0 € | 10 933 € |
| 2023 | 26 621 € | - | - | - | - | - | - | 357 € | 26 264 € | 0 € | 4466 € | 0 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 567 € | 0 € | 21 567 € | - | 0 € | 21 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3318 € | 0 € | 46 838 € | 0 € | 50 156 € | 0 € | 0 € | 0 € | 0 € | 50 156 € | - | 5015 € | 0 € | 0 € | 45 141 € | 50 156 € | 50 156 € |
| 2023 | 14 158 € | 0 € | 23 933 € | 0 € | 38 091 € | 0 € | 0 € | 0 € | 0 € | 38 091 € | - | 3883 € | 0 € | 0 € | 34 208 € | 38 091 € | 38 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4170 € | 218.3% | 1580 € | 2590 € | 10% |
| 2023 | 1310 € | 627.8% | 470 € | 840 € | 1 |
| 2022 | 180 € | - | 50 € | 80 € | - |