| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 161 € | - | - | - | - | - | - | 101 303 € | 187 858 € | 25 386 € | 13 946 € | 598 € | 25 € | 0 € | 0 € | 116 € | - | 490 € | - | - | 148 725 € | 0 € | 148 725 € | - | 0 € | 148 725 € |
| 2023 | 447 394 € | - | - | - | - | - | - | 353 506 € | 93 888 € | 14 862 € | 13 690 € | 0 € | 363 € | 0 € | 0 € | 11 € | - | 454 € | - | - | 64 530 € | 60 € | 64 470 € | - | 0 € | 64 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 482 € | 0 € | 71 493 € | 672 € | 223 647 € | 0 € | 0 € | 14 196 € | 14 196 € | 237 843 € | - | 21 848 € | 0 € | 0 € | 215 995 € | 237 843 € | 237 843 € |
| 2023 | 11 594 € | 0 € | 75 207 € | 19 € | 86 820 € | 0 € | 0 € | 14 937 € | 14 937 € | 101 757 € | - | 34 487 € | 0 € | 0 € | 67 270 € | 101 757 € | 101 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 330 € | 52.7% | 8010 € | 15 650 € | 4-20% |
| 2023 | 161 390 € | 6.3% | 24 680 € | 45 750 € | 5-17% |
| 2022 | 151 760 € | - | 29 590 € | 53 260 € | 6 |