| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 57 212 € | - | - | - | - | - | - | 27 502 € | 29 710 € | 0 € | 193 € | 0 € | 172 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 29 317 € | 43 € | 29 274 € | - | 0 € | 29 274 € |
| 2020 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 20 575 € | 0 € | 12 242 € | 0 € | 32 817 € | 0 € | 0 € | 4220 € | 4220 € | 37 037 € | - | 7463 € | 0 € | 0 € | 29 574 € | 37 037 € | 37 037 € |
| 2020 | 300 € | 0 € | 0 € | 0 € | 300 € | 0 € | 0 € | 0 € | 0 € | 300 € | - | 0 € | 0 € | 0 € | 300 € | 300 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 40 € | -130 € | 10% |
| 2022 | 1350 € | - | 620 € | 930 € | 1 |