| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 048 € | - | - | - | - | - | - | 0 € | 13 048 € | 11 702 € | 1166 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 € | 0 € | 180 € | - | 0 € | 180 € |
| 2024 | 18 636 € | - | - | - | - | - | - | 0 € | 18 636 € | 16 996 € | 1090 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 550 € | 0 € | 550 € | - | 0 € | 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7217 € | 0 € | 3616 € | 0 € | 10 833 € | 0 € | 0 € | 0 € | 0 € | 10 833 € | - | 1736 € | 0 € | 0 € | 9097 € | 10 833 € | 10 833 € |
| 2024 | 6327 € | 0 € | 3987 € | 0 € | 10 314 € | 0 € | 0 € | 0 € | 0 € | 10 314 € | - | 1397 € | 0 € | 0 € | 8917 € | 10 314 € | 10 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 46.7% | 490 € | 2840 € | 10% |
| 2023 | 2270 € | 120.4% | 140 € | 2120 € | 10% |
| 2022 | 1030 € | - | 0 € | 1020 € | 1 |