| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 718 € | - | - | - | - | - | - | 357 174 € | 83 544 € | 52 253 € | 13 654 € | 31 330 € | 4011 € | 0 € | 0 € | 0 € | - | 453 € | - | - | 44 503 € | 0 € | 44 503 € | - | 0 € | 44 503 € |
| 2023 | 428 379 € | - | - | - | - | - | - | 249 636 € | 178 743 € | 86 561 € | 2430 € | 763 € | 2467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 048 € | 0 € | 88 048 € | - | 0 € | 88 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 672 € | 0 € | 34 499 € | 1655 € | 58 826 € | 0 € | 42 € | 205 231 € | 205 273 € | 264 099 € | - | 28 856 € | 0 € | 0 € | 235 243 € | 264 099 € | 264 099 € |
| 2023 | 38 003 € | 0 € | 14 561 € | 0 € | 52 564 € | 0 € | 136 € | 223 399 € | 223 535 € | 276 099 € | - | 85 359 € | 0 € | 0 € | 190 740 € | 276 099 € | 276 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 730 € | 169.5% | 8300 € | 19 890 € | 9+29% |
| 2023 | 7320 € | 285.3% | 3670 € | 12 770 € | 7+75% |
| 2022 | 1900 € | - | 2160 € | 4530 € | 4 |