| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 185 608 € | - | - | - | - | - | - | 802 296 € | 383 312 € | 91 739 € | 30 600 € | 0 € | 3518 € | 0 € | 0 € | 0 € | - | 1664 € | - | - | 255 791 € | 495 € | 255 296 € | - | 0 € | 255 296 € |
| 2023 | 629 947 € | - | - | - | - | - | - | 475 904 € | 154 043 € | 61 625 € | 21 273 € | 0 € | 5338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 807 € | 1322 € | 64 485 € | - | 0 € | 64 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 840 € | 0 € | 34 033 € | 6877 € | 259 750 € | 0 € | 0 € | 169 783 € | 169 783 € | 429 533 € | - | 70 021 € | 60 180 € | 0 € | 299 332 € | 429 533 € | 429 533 € |
| 2023 | 69 706 € | 0 € | 882 € | 1600 € | 72 188 € | 0 € | 0 € | 45 604 € | 45 604 € | 117 792 € | - | 73 756 € | 0 € | 0 € | 44 036 € | 117 792 € | 117 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 920 € | 92.4% | 35 960 € | 59 180 € | 19+36% |
| 2023 | 112 230 € | 472.3% | 21 270 € | 39 530 € | 14+250% |
| 2022 | 19 610 € | - | 4970 € | 9940 € | 4 |