| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 462 € | - | - | - | - | - | - | 33 937 € | 8525 € | 0 € | 1982 € | 0 € | 9855 € | 0 € | 0 € | 2 € | - | 1 € | - | - | -3311 € | 0 € | -3311 € | - | 0 € | -3311 € |
| 2023 | 29 565 € | - | - | - | - | - | - | 26 985 € | 2580 € | 0 € | 1990 € | 0 € | 6423 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -5836 € | 0 € | -5836 € | - | 0 € | -5836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2065 € | 0 € | 220 € | 0 € | 2285 € | 0 € | 0 € | 2768 € | 2768 € | 5053 € | - | 30 970 € | 0 € | 0 € | -25 917 € | 5053 € | 5053 € |
| 2023 | 2848 € | 0 € | 118 € | 0 € | 2966 € | 0 € | 0 € | 5631 € | 5631 € | 8597 € | - | 31 203 € | 0 € | 0 € | -22 606 € | 8597 € | 8597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7090 € | 296.1% | 1490 € | 2610 € | 2+100% |
| 2023 | 1790 € | 539.3% | 560 € | 840 € | 10% |
| 2022 | 280 € | - | 180 € | 390 € | 1 |