| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 871 € | - | - | - | - | - | - | 106 949 € | 49 922 € | 5913 € | 4720 € | 15 766 € | 13 526 € | 0 € | 0 € | 0 € | - | 112 408 € | - | - | -70 879 € | 0 € | -70 879 € | - | 0 € | -70 879 € |
| 2023 | 90 444 € | - | - | - | - | - | - | 58 012 € | 32 432 € | 3841 € | 6162 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 52 537 € | - | - | -30 108 € | 0 € | -30 108 € | - | 0 € | -30 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 772 € | 0 € | 30 569 € | 51 526 € | 150 867 € | 0 € | 0 € | 2 453 907 € | 2 453 907 € | 2 604 774 € | - | 48 617 € | 2 263 392 € | 0 € | 292 765 € | 2 604 774 € | 2 604 774 € |
| 2023 | 46 043 € | 0 € | 10 740 € | 0 € | 56 783 € | 0 € | 0 € | 1 922 362 € | 1 922 362 € | 1 979 145 € | - | 258 318 € | 1 357 183 € | 0 € | 363 644 € | 1 979 145 € | 1 979 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8130 € | 82.8% | 2270 € | 1850 € | 1 |
| 2023 | -47 290 € | 1161.1% | 840 € | 1170 € | - |
| 2022 | -3750 € | - | 1560 € | 0 € | - |