| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7776 € | - | - | - | - | - | - | 4190 € | 3586 € | 5112 € | 647 € | 0 € | 648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2821 € | 0 € | -2821 € | - | 0 € | -2821 € |
| 2023 | 24 069 € | - | - | - | - | - | - | 10 181 € | 13 888 € | 14 085 € | 2215 € | 0 € | 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2757 € | 0 € | -2757 € | - | 0 € | -2757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 281 € | 0 € | 281 € | 0 € | 0 € | 0 € | 0 € | 281 € | - | 4481 € | 0 € | 0 € | -4200 € | 281 € | 281 € |
| 2023 | 15 € | 0 € | 2495 € | 0 € | 2510 € | 0 € | 0 € | 0 € | 0 € | 2510 € | - | 3888 € | 0 € | 0 € | -1378 € | 2510 € | 2510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 50.5% | 710 € | 310 € | 10% |
| 2023 | 2060 € | 5.5% | 340 € | 1720 € | 10% |
| 2022 | 2180 € | - | 530 € | 1650 € | 1 |