| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 338 591 € | - | - | - | - | - | - | 297 437 € | 41 154 € | 23 512 € | 13 114 € | 1405 € | 835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5098 € | 0 € | 5098 € | - | 0 € | 5098 € |
| 2020 | 191 614 € | - | - | - | - | - | - | 177 272 € | 14 342 € | 12 236 € | 3865 € | 1898 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 € | 0 € | 105 € | - | 0 € | 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5852 € | 0 € | 4786 € | 51 093 € | 61 731 € | 0 € | 0 € | 2159 € | 2159 € | 63 890 € | - | 47 087 € | 8800 € | 0 € | 8003 € | 63 890 € | 63 890 € |
| 2020 | 4649 € | 0 € | 3207 € | 37 705 € | 45 561 € | 0 € | 0 € | 1484 € | 1484 € | 47 045 € | - | 36 540 € | 7600 € | 0 € | 2905 € | 47 045 € | 47 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||