| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1020 € | - | - | - | - | - | - | 94 414 € | -93 394 € | 22 690 € | 6413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -122 497 € | 0 € | -122 497 € | - | 0 € | -122 497 € |
| 2023 | 21 900 € | - | - | - | - | - | - | 92 435 € | -70 535 € | 5722 € | 9376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -85 658 € | 0 € | -85 658 € | - | 0 € | -85 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1324 € | 0 € | 2018 € | 800 € | 4142 € | 0 € | 0 € | 190 120 € | 190 120 € | 194 262 € | - | 1942 € | 467 219 € | 0 € | -274 899 € | 194 262 € | 194 262 € |
| 2023 | 2987 € | 0 € | 19 503 € | 2935 € | 25 425 € | 0 € | 0 € | 281 897 € | 281 897 € | 307 322 € | - | 1505 € | 458 219 € | 0 € | -152 402 € | 307 322 € | 307 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -540 € | 107.8% | 1080 € | 1760 € | 10% |
| 2023 | 6880 € | 25.1% | 1540 € | 2510 € | 10% |
| 2022 | 9180 € | - | 1320 € | 2150 € | 1 |