| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 30 258 € | - | - | - | - | - | - | 21 727 € | 8531 € | 9177 € | 925 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1571 € | 0 € | -1571 € | - | 0 € | -1571 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 73 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -74 € | 50 € | -124 € | - | 0 € | -124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1511 € | 0 € | 0 € | 0 € | 1511 € | 0 € | 0 € | 0 € | 0 € | 1511 € | - | 0 € | 1603 € | 0 € | -92 € | 1511 € | 1511 € |
| 2022 | 1505 € | 0 € | 0 € | 0 € | 1505 € | 0 € | 0 € | 0 € | 0 € | 1505 € | - | 150 € | 0 € | 0 € | 1355 € | 1505 € | 1505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 37.0% | 1030 € | 470 € | 10% |
| 2023 | 2380 € | 4660.0% | 710 € | 1620 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |