| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2774 € | - | - | - | - | - | - | 653 € | 2121 € | 407 € | 820 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 894 € | 0 € | 894 € | - | 0 € | 894 € |
| 2023 | 17 058 € | - | - | - | - | - | - | 14 154 € | 2904 € | 0 € | 5922 € | 2947 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 € | 0 € | -146 € | - | 0 € | -146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 0 € | 3887 € | 3920 € | 0 € | 0 € | 0 € | 0 € | 3920 € | - | 507 € | 23 215 € | 0 € | -19 802 € | 3920 € | 3920 € |
| 2023 | 573 € | 0 € | 130 € | 4417 € | 5120 € | 0 € | 0 € | 0 € | 0 € | 5120 € | - | 700 € | 25 116 € | 0 € | -20 696 € | 5120 € | 5120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | 89.2% | 0 € | 0 € | - |
| 2023 | 6550 € | 30.9% | 910 € | 1720 € | 1-67% |
| 2022 | 9480 € | - | 1390 € | 4670 € | 3 |