| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 549 € | - | - | - | - | - | - | 0 € | 39 549 € | 35 871 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3678 € | 0 € | 3678 € | - | 0 € | 3678 € |
| 2024 | 34 482 € | - | - | - | - | - | - | 0 € | 34 482 € | 33 262 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1220 € | 0 € | 1220 € | - | 0 € | 1220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 791 € | 0 € | 310 € | 0 € | 14 101 € | 0 € | 0 € | 0 € | 0 € | 14 101 € | - | 1966 € | 0 € | 0 € | 12 135 € | 14 101 € | 14 101 € |
| 2024 | 9322 € | 0 € | 598 € | 0 € | 9920 € | 0 € | 0 € | 0 € | 0 € | 9920 € | - | 1463 € | 0 € | 0 € | 8457 € | 9920 € | 9920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3720 € | 21.4% | 1530 € | 2190 € | 10% |
| 2023 | 4730 € | 138.9% | 2340 € | 2380 € | 10% |
| 2022 | 1980 € | - | 320 € | 1660 € | 1 |