| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 477 € | 0 € | 0 € | 70 € | 17 923 € | 12 204 € | 0 € | - | - | - | - | - | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4308 € | 0 € | 4308 € | - | 0 € | 4308 € |
| 2023 | 22 543 € | 0 € | 0 € | 0 € | 16 786 € | 7897 € | 0 € | - | - | - | - | - | 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2335 € | 0 € | -2335 € | - | 0 € | -2335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8090 € | 0 € | 30 € | 204 € | 8324 € | 0 € | 0 € | 822 € | 822 € | 9146 € | - | 987 € | 4000 € | 0 € | 4159 € | 9146 € | 9146 € |
| 2023 | 369 € | 0 € | 30 € | 353 € | 752 € | 0 € | 0 € | 1390 € | 1390 € | 2142 € | - | 1081 € | 4000 € | 0 € | -2939 € | 2142 € | 2142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 82.3% | 1230 € | 3390 € | 3+50% |
| 2023 | 2540 € | 38.0% | 740 € | 1780 € | 2+100% |
| 2022 | 4100 € | - | 740 € | 480 € | 1 |