| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 179 € | - | - | - | - | - | - | 142 817 € | -95 638 € | 0 € | 664 € | 100 463 € | 0 € | 0 € | 0 € | 0 € | - | 796 € | - | - | 3365 € | 44 € | 3321 € | - | 0 € | 3321 € |
| 2023 | 104 979 € | - | - | - | - | - | - | 107 751 € | -2772 € | 0 € | 826 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1228 € | - | - | -4826 € | 16 € | -4842 € | - | 0 € | -4842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 380 € | 0 € | 12 714 € | 0 € | 24 094 € | 0 € | 3312 € | 9467 € | 12 779 € | 36 873 € | - | 16 463 € | 18 050 € | 0 € | 2360 € | 36 873 € | 36 873 € |
| 2023 | 14 099 € | 0 € | 7834 € | 0 € | 21 933 € | 0 € | 55 € | 10 531 € | 10 586 € | 32 519 € | - | 5560 € | 27 920 € | 0 € | -961 € | 32 519 € | 32 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 430 € | 12.3% | 12 010 € | 27 370 € | 8-11% |
| 2023 | 35 110 € | 44.9% | 8200 € | 26 880 € | 9+29% |
| 2022 | 24 230 € | - | 6800 € | 17 400 € | 7 |