| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 168 526 € | - | - | - | - | - | - | 140 109 € | 28 417 € | 435 € | 1709 € | 0 € | 22 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4149 € | 0 € | 4149 € | - | 0 € | 4149 € |
| 2021 | 213 804 € | - | - | - | - | - | - | 158 721 € | 55 083 € | 498 € | 1712 € | 0 € | 62 910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 037 € | 0 € | -10 037 € | - | 0 € | -10 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 173 € | 0 € | 172 € | 50 635 € | 50 980 € | 0 € | 0 € | 0 € | 0 € | 50 980 € | - | 45 405 € | 0 € | 0 € | 5575 € | 50 980 € | 50 980 € |
| 2021 | 3451 € | 0 € | 3830 € | 85 000 € | 92 281 € | 0 € | 0 € | 0 € | 0 € | 92 281 € | - | 90 855 € | 0 € | 0 € | 1426 € | 92 281 € | 92 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3610 € | 73.9% | 460 € | -130 € | 2-60% |
| 2023 | 13 830 € | 51.2% | 3940 € | 11 640 € | 5-17% |
| 2022 | 28 340 € | - | 5580 € | 12 850 € | 6 |