| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 000 € | - | - | - | - | - | - | 24 362 € | 11 638 € | 617 € | 901 € | 0 € | 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9439 € | 50 € | 9389 € | - | 0 € | 9389 € |
| 2023 | 36 209 € | - | - | - | - | - | - | 25 434 € | 10 775 € | 4191 € | 2923 € | 0 € | 4044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -383 € | 50 € | -433 € | - | 0 € | -433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1630 € | 23 865 € | 25 495 € | 0 € | 0 € | 823 € | 823 € | 26 318 € | - | 86 207 € | 0 € | 0 € | -59 889 € | 26 318 € | 26 318 € |
| 2023 | 64 € | 0 € | 19 110 € | 47 735 € | 66 909 € | 0 € | 0 € | 1440 € | 1440 € | 68 349 € | - | 137 627 € | 0 € | 0 € | -69 278 € | 68 349 € | 68 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 260 € | 4267.2% | 1220 € | 5230 € | 1-50% |
| 2023 | 670 € | 96.1% | 10 € | -20 € | 20% |
| 2022 | 17 130 € | - | 530 € | 2710 € | 2 |