| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 945 € | - | - | - | - | - | - | 49 237 € | 708 € | 37 753 € | 1092 € | 300 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -37 848 € | 0 € | -37 848 € | - | 0 € | -37 848 € |
| 2023 | 37 726 € | - | - | - | - | - | - | 2138 € | 35 588 € | 31 271 € | 1092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 3224 € | 0 € | 3224 € | - | 0 € | 3224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 807 € | 0 € | 44 477 € | 12 277 € | 67 561 € | 0 € | 0 € | 6644 € | 6644 € | 74 205 € | - | 66 994 € | 68 050 € | 0 € | -60 839 € | 74 205 € | 74 205 € |
| 2023 | 11 989 € | 0 € | 24 280 € | 40 330 € | 76 599 € | 0 € | 0 € | 11 538 € | 11 538 € | 88 137 € | - | 43 078 € | 68 050 € | 0 € | -22 991 € | 88 137 € | 88 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9510 € | 50.2% | 4310 € | 5200 € | 20% |
| 2023 | 6330 € | 11.7% | 2240 € | 5480 € | 20% |
| 2022 | 7170 € | - | 2470 € | 3980 € | 2 |