| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2798 € | - | - | - | - | - | - | 2484 € | 314 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 156 € | 0 € | 156 € | - | 0 € | 156 € |
| 2024 | 8835 € | - | - | - | - | - | - | 14 151 € | -5316 € | 0 € | 190 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5486 € | 0 € | -5486 € | - | 0 € | -5486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 979 € | 0 € | 0 € | 0 € | 979 € | 0 € | 0 € | 0 € | 0 € | 979 € | - | 49 € | 0 € | 0 € | 930 € | 979 € | 979 € |
| 2024 | 1639 € | 0 € | 0 € | 0 € | 1639 € | 0 € | 0 € | 0 € | 0 € | 1639 € | - | 865 € | 0 € | 0 € | 774 € | 1639 € | 1639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4310 € | 73.8% | 660 € | 3640 € | 10% |
| 2023 | 2480 € | 72.2% | 0 € | 1700 € | 10% |
| 2022 | 1440 € | - | 0 € | 1200 € | 1 |