| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1473 € | - | - | - | - | - | - | 0 € | 1473 € | 14 104 € | 2836 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 467 € | 50 € | -15 517 € | - | 0 € | -15 517 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 6601 € | 3733 € | 260 € | 1855 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 929 € | 0 € | -11 929 € | - | 0 € | -11 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 25 719 € | 0 € | 0 € | -25 647 € | 72 € | 72 € |
| 2023 | 620 € | 0 € | 3022 € | 0 € | 3642 € | 0 € | 0 € | 0 € | 0 € | 3642 € | - | 10 991 € | 0 € | 0 € | -7349 € | 3642 € | 3642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -490 € | 716.7% | 40 € | 50 € | - |
| 2023 | -60 € | 80.6% | 130 € | 190 € | 10% |
| 2022 | -310 € | - | 100 € | 170 € | 1 |