| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 335 € | - | - | - | - | - | - | 6475 € | 12 860 € | 6808 € | 377 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5332 € | 473 € | 4859 € | - | 1600 € | 3259 € |
| 2024 | 5118 € | - | - | - | - | - | - | 1317 € | 3801 € | 1504 € | 0 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2230 € | 0 € | 2230 € | - | 0 € | 2230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6391 € | 0 € | 473 € | 0 € | 6864 € | 0 € | 0 € | 0 € | 0 € | 6864 € | - | 1421 € | 100 € | 0 € | 5343 € | 6864 € | 6864 € |
| 2024 | 3239 € | 0 € | 617 € | 0 € | 3856 € | 0 € | 0 € | 0 € | 0 € | 3856 € | - | 1673 € | 100 € | 0 € | 2083 € | 3856 € | 3856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |