| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 635 468 € | - | - | - | - | - | - | 833 714 € | -198 246 € | 2837 € | 24 328 € | 0 € | 23 417 € | 0 € | 0 € | 0 € | - | 2035 € | - | - | -250 863 € | 0 € | -250 863 € | - | 0 € | -250 863 € |
| 2022 | 440 938 € | - | - | - | - | - | - | 565 622 € | -124 684 € | 7615 € | 10 631 € | 0 € | 19 273 € | 0 € | 0 € | 1417 € | - | 3805 € | - | - | -164 591 € | 59 € | -164 650 € | - | 0 € | -164 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3385 € | 0 € | 84 317 € | 16 119 € | 103 821 € | 0 € | 0 € | 10 751 € | 10 751 € | 114 572 € | - | 445 201 € | 83 230 € | 0 € | -413 859 € | 114 572 € | 114 572 € |
| 2022 | 1035 € | 0 € | 104 617 € | 5364 € | 111 016 € | 0 € | 0 € | 9293 € | 9293 € | 120 309 € | - | 183 305 € | 100 000 € | 0 € | -162 996 € | 120 309 € | 120 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 400 € | 56.7% | 7250 € | 13 880 € | 2-33% |
| 2023 | 34 080 € | 2.5% | 3400 € | 8130 € | 3+50% |
| 2022 | 34 970 € | - | 250 € | 2330 € | 2 |