| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 662 530 € | - | - | - | - | - | - | 1 987 659 € | 674 871 € | 51 360 € | 20 546 € | 39 054 € | 3624 € | 0 € | 0 € | 354 € | - | 257 880 € | - | - | 380 869 € | 213 € | 380 656 € | - | 0 € | 380 656 € |
| 2023 | 645 462 € | - | - | - | - | - | - | 681 122 € | -35 660 € | 11 421 € | 59 173 € | 2454 € | 1619 € | 0 € | 0 € | 0 € | - | 141 556 € | - | - | -246 975 € | 12 574 € | -259 549 € | - | 0 € | -259 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 226 152 € | 434 800 € | 154 589 € | 4 601 275 € | 5 416 816 € | 31 455 € | 0 € | 94 301 € | 125 756 € | 5 542 572 € | - | 1 695 772 € | 2 521 399 € | 0 € | 1 325 401 € | 5 542 572 € | 5 542 572 € |
| 2023 | 470 011 € | 367 800 € | 35 093 € | 5 651 182 € | 6 524 086 € | 0 € | 0 € | 145 941 € | 145 941 € | 6 670 027 € | - | 94 975 € | 5 630 307 € | 0 € | 944 745 € | 6 670 027 € | 6 670 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 390 € | 2530.8% | 7840 € | 19 270 € | 3+50% |
| 2023 | 4120 € | 99.8% | 3900 € | 7430 € | 20% |
| 2022 | 1 775 350 € | - | 4450 € | 9430 € | 2 |